[-]
Shout: -
Options
Loading...
Smilies
Popup Shoutbox


Thread Rating:
  • 0 Vote(s) - 0 Average
  • 1
  • 2
  • 3
  • 4
  • 5
ACC501: Assignment No.2 idea solution FALL 2013 !!! Due Date: JAN 22, 2013
#1
Composed and solved by WAJID MALIK E.mail: wajid4me@gmail.com

one solution idea >>>>>>>>>>>>' cash inflow for a year = (revenue after depreciation) x (1-tax rate) + depreciation(add back)


= (6000000-3000000)*(1-35%)+3000000

=4950000

2nd year

growth=5%

6000000*1.05=6300000

cash inflow for a year = (revenue after depreciation) x (1-tax rate) + depreciation(add back)


= (6300000-3000000)*(1-35%)+3000000

=5145000

for 3rd year:

growth=6000000*(1.05)^2

cash inflow for a year = (revenue after depreciation) x (1-tax rate) + depreciation(add back)


= (6615000-3000000)*(1-35%)+3000000

=5350000

N SO ON........................

CALCULATE OF ALL 10 YEARS N THEN ADD ALL OF THE CASH INFLOWS AND DEDUCT INVESTMENT FROM IT TO GET

NET CASH FLOW .

2nd solution >>>>>>>>>>>>>>>>??????/


Solution:

Year


Cash flow

1st


4950000

2nd


5145000

3rd


5349750

4th


5564737.5

5th


5790475.375

6th


6027498.094

sum of cash flow of 5 years = 26799963

the difference between the ammounts = 30000000 - 26799963 = 3200037
to cover this ammount we take the cash flow of 6th year
= 3200037 / 6027498.94 * 365


3rd solituin >>>>>>>>>>>>>>>>>>>>>>>>>>


year Cash Flows

1 4,950,000

2 5,145,000

3 5,349,750

4 5,564,737

5 5,790,475

6 6,027,533

Sum of first five years cash flows are 26,799,962. so yet have to cover Rs.3,200,038. To cover this amount we have to take 6th year cash flows but they are much more so we have to calculate it exactly to Rs 30m. for this 3,200,038/6,027,533*365 = 194 days.

So our payback period is 5 years n 194 days or just over 5.5 years or 5 Years and 6 months.



4th solution >>>>>>>>>>>>>>>>>>>>


CALCULATE NPV BY USING FORMULA SEPARATELY FOR EACH N EVERY YEAR.

PV=CASH INFLOW/(1-R)^t

r=10%

t=t1,t2,t2,t4,......t10

FOR IST YAER:

pv=4950000/(1+0.10)^1

=4.5

FOR 2ND YAER:

=5.145/(1.1)^2

=4.25

N SO ON UPTO 10 YEAR

....

FOR 10TH YEAR

7100200/(1.1)^10

2730000

AFTER THIS SUM UP ALL THE VALUES TO GET PRESENT VALUE

NOW

NPV=PV-INVESTMENT

NPV=5460000





[size=xx-large] Note: these Assingment GDB solved by urself .
Reply
#2
good work
[Image: signvt.gif]
[Image: u_3c761f16.gif]

Reply
#3
sir plz complete solution upload ker da. muja to samaj nahi a raha. tnks
Reply
#4
(01-22-2013, 06:33 PM)saeed khan Wrote:  sir plz complete solution upload ker da. muja to samaj nahi a raha. tnks

today is last day to submit the assignment plzz shar kar du koi
Reply
#5
plz koi solution share kar dee
Reply
#6
soution regired
Reply
#7
Plz upload the solution idea of assignment
Reply


Possibly Related Threads...
Thread Author Replies Views Last Post
  ACC501 GDB FEB 2015 Innocent Sonu 0 281 02-17-2015, 12:07 PM
Last Post: Innocent Sonu
  Acc501 GDB Sollution Last date Nov 25, 2014 ⊱✿ HaDi ✿⊰ 0 351 11-25-2014, 08:42 PM
Last Post: ⊱✿ HaDi ✿⊰
  ACC501 GDB Nov 2014 Innocent Sonu 0 548 11-21-2014, 04:26 PM
Last Post: Innocent Sonu
  ACC501 Assignment # 2 Spring 2014 - Due Date 25th July ๑۩۞۩๑Mehak๑۩۞۩๑ 6 4,183 08-04-2014, 09:29 PM
Last Post: ๑۩۞۩๑Mehak๑۩۞۩๑
  Acc501 GDB-2 idea solution Due date 11 July 2014 Zain Ali Zaini 0 3,717 07-08-2014, 06:33 AM
Last Post: Zain Ali Zaini
  ACC501 Assignment No-1 solution Due date 22 May 2014 Zain Ali Zaini 5 3,391 05-22-2014, 10:08 PM
Last Post: ๑۩۞۩๑Mehak๑۩۞۩๑
  ACC501 GDB-1 idea Solution Due date 5 May 2014 Zain Ali Zaini 2 2,733 05-05-2014, 12:20 PM
Last Post: Mr Haji



Users browsing this thread: 1 Guest(s)